Annual report [Section 13 and 15(d), not S-K Item 405]

Income Taxes (Tables)

v3.25.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Company's Effective Tax Rate

A reconciliation of the statutory U.S. federal income tax rate to the Company’s effective tax rate is as follows:

 

 

 

December 31,

 

 

 

2024

 

 

2023

 

U.S. federal statutory rate

 

 

21.0

%

 

 

21.0

%

State and local taxes

 

 

4.2

 

 

 

4.0

 

Permanent items

 

 

1.3

 

 

 

0.3

 

Change in valuation allowance

 

 

(26.5

)

 

 

(25.4

)

Other

 

 

 

 

 

0.1

 

Effective income tax rate

 

 

0.0

%

 

 

0.0

%

Schedule of Deferred Tax Assets

The tax effects of temporary differences that gave rise to significant portions of the deferred tax assets were as follows (in thousands):

 

 

 

December 31,

 

 

 

2024

 

 

2023

 

Deferred tax assets:

 

 

 

 

 

 

Royalty agreement liabilities

 

$

3,913

 

 

$

1,587

 

Net operating loss

 

 

81,971

 

 

 

9,179

 

Section 174 R&D capitalization

 

 

6,288

 

 

 

4,548

 

Stock-based compensation

 

 

419

 

 

 

274

 

Accrued expenses and other

 

 

354

 

 

 

132

 

Orphan drug credit

 

 

199

 

 

 

199

 

Other tax credits

 

 

24

 

 

 

 

Startup costs

 

 

86

 

 

 

95

 

Net deferred tax assets

 

 

93,254

 

 

 

16,014

 

Valuation allowance

 

 

(93,254

)

 

 

(16,014

)

Net deferred tax assets

 

$

 

 

$

 

 

 

 

 

 

 

 

(Increase) decrease in valuation allowance

 

$

(77,240

)

 

$

4,735