Annual report [Section 13 and 15(d), not S-K Item 405]

Convertible Notes Payable

v3.25.1
Convertible Notes Payable
12 Months Ended
Dec. 31, 2024
Convertible Notes Payable [Abstract]  
Convertible Notes Payable

Note 7. Convertible Notes Payable

To facilitate its ongoing operations, during the year ended December 31, 2024, the Company entered into the Convertible Notes, each with a maturity date of June 6, 2027 and interest rate of SOFR + 2.0%, as follows:

 

 

 

Issuance Date

 

Original Issuance Amount

 

Note 1

 

6/4/2024

 

 

5,000,000

 

Note 2

 

6/26/2024

 

 

2,500,000

 

Note 3

 

6/26/2024

 

 

2,500,000

 

Note 4

 

7/17/2024

 

 

50,000

 

Note 5

 

7/17/2024

 

 

50,000

 

Note 6

 

7/19/2024

 

 

150,000

 

Note 7

 

7/19/2024

 

 

143,000

 

Note 8

 

7/19/2024

 

 

100,000

 

Note 9

 

7/19/2024

 

 

70,000

 

Note 10

 

7/19/2024

 

 

20,000

 

Note 11

 

7/22/2024

 

 

700,000

 

Note 12

 

7/22/2024

 

 

500,000

 

Note 13

 

7/22/2024

 

 

150,000

 

Note 14

 

8/20/2024

 

 

500,000

 

Note 15

 

12/10/2024

 

 

1,000,000

 

Note 16

 

12/6/2024

 

 

2,000,000

 

Note 17

 

12/6/2024

 

 

3,000,000

 

 

 

 

$

18,433,000

 

 

The convertible notes issued in 2024 contained a provision whereby the principal and accrued interest on the Convertible Notes would automatically convert into shares of the Company upon the occurrence of a Qualified Financing, defined as either the earlier to occur of a) issuance of shares of preferred stock resulting in aggregate gross proceeds of at least $20,000,000 or b) an initial public offering, in each case on or before the maturity date. As a result of the Reverse Merger, the principal and accrued interest of $18.4 million and $0.4 million, respectively, associated with the Convertible Notes were automatically converted into an aggregate of 1,179,163 shares of common stock and 168,503 prefunded warrants of the Company in accordance with this provision.