General form of registration statement for all companies including face-amount certificate companies

Note 3 - Fair Value Measurements 3 (Tables)

v3.24.4
Note 3 - Fair Value Measurements 3 (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Notes Tables    
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
   

September 30, 2024

 
   

Level 1

   

Level 2

   

Level 3

   

Total

 

Current assets:

                               

Money market funds

  $ 13,889     $     $     $ 13,889  

Total assets measured at fair value

  $ 13,889     $     $     $ 13,889  
                                 

Liabilities:

                               

Derivative liabilities - royalty agreement

  $     $     $ 1,418     $ 1,418  

Convertible notes payable

                13,250       13,250  

Total liabilities measured at fair value

  $     $     $ 14,668     $ 14,668  
   

December 31, 2023

 
   

Level 1

   

Level 2

   

Level 3

   

Total

 

Current assets:

                               

Money market funds

  $ 7,203     $     $     $ 7,203  

Total assets measured at fair value

  $ 7,203     $     $     $ 7,203  
                                 

Liabilities:

                               

Derivative liabilities - royalty agreement

  $     $     $ 1,014     $ 1,014  

Total liabilities measured at fair value

  $     $     $ 1,014     $ 1,014  
   

December 31, 2023

 
   

Level 1

   

Level 2

   

Level 3

   

Total

 

Current assets:

                               

Money market funds

  $ 7,203     $     $     $ 7,203  

Total assets measured at fair value

  $ 7,203     $     $     $ 7,203  
                                 

Liabilities:

                               

Derivative liabilities – royalty agreement

  $     $     $ 1,014     $ 1,014  

Total liabilities measured at fair value

  $     $     $ 1,014     $ 1,014  
   

December 31, 2022

 
   

Level 1

   

Level 2

   

Level 3

   

Total

 

Current assets:

                               

Money market funds

  $ 15,203     $     $     $ 15,203  

Total assets measured at fair value

  $ 15,203     $     $     $ 15,203  
                                 

Liabilities:

                               

Derivative liabilities – royalty agreement

  $     $     $ 1,499     $ 1,499  

Total liabilities measured at fair value

  $     $     $ 1,499     $ 1,499  
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
   

September 30, 2024

   

December 31, 2023

 

Discount rate

    24.0 %     25.0 %

Probability rate of achieving FDA approval of a product

    56.6 %     50.0 %

Expected term to FDA regulatory approval of a product (in years)

 

2.67

      3.50  
   

September 30, 2024

 

Risk-free interest rate

    4.40 %

Volatility

    77.50 %

Dividend yield

    0.00 %

Probability-weighted remaining term (years)

    0.5  

Stock price

  $ 3.67  
   

December 31,

 
   

2023

   

2022

 

Discount rate

    25.0 %     25.0 %

Probability rate of achieving FDA approval of a product

    50 %     50 %

Expected term to FDA regulatory approval of a product (in years)

    3.50       1.75  
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
   

Three Months

Ended September

30, 2024

   

Nine Months

Ended September

30, 2024

 

Balance, beginning of period

  $ 1,343     $ 1,014  

Fair value adjustments

    75       404  

Balance, end of the period

  $ 1,418     $ 1,418  
   

2023

   

2022

 

Derivative liabilities – royalty agreement

               

Balance at January 1

  $ 1,499     $ 1,199  

Fair value adjustments on derivative liabilities

    (485 )     300  

Balance at December 31

  $ 1,014     $ 1,499