General form of registration statement for all companies including face-amount certificate companies

Note 7 - 2019 Equity Incentive Plan 3

v3.24.4
Note 7 - 2019 Equity Incentive Plan 3
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Notes to Financial Statements    
Share-Based Payment Arrangement [Text Block]

8. 2019 Equity Incentive Plan

 

In March 2019, the Company adopted the 2019 Equity Incentive Plan (the “Plan”), which provides employees, consultants and advisors, and non-employee members of the Board of Directors and its affiliates with the opportunity to receive grants of incentive stock options, nonqualified stock options, and stock awards. In March 2024, the Company amended the 2019 Plan to include an additional 1,171,768 shares available for awards under the Plan. A total of 2,782,809 shares of the Company’s non-voting common stock may be issued for grants under the Plan. As of September 30, 2024, there were 2,149,138 options granted and 633,671 were available for grant.

 

For incentive stock options and non-statutory stock options, the option exercise price may not be less than 100% of the estimated fair value on the date of grant. Options granted to employees typically vest over a four-year period but may be granted with different vesting terms. The options expire ten years from the grant date.

 

A summary of activity under the Plan for the nine months ended September 30, 2024 as follows:

 

   

Common

   

Weighted

   

Weighted

 
   

Shares

   

Average

   

Average

 
   

Underlying

   

Exercise

   

Remaining

 
   

Stock

   

Price per

   

Contractual

 
   

Options

   

Share

   

Life (Years)

 

Outstanding at December 31, 2023

    1,581,041     $ 2.72       7.3  

Granted

    568,097       2.33          

Exercised

                     

Forfeited / Cancelled

                     

Outstanding at September 30, 2024

    2,149,138     $ 2.62       7.4  
                         

Exercisable at September 30, 2024

    1,287,990     $ 2.61       6.2  

 

The aggregate intrinsic value for both options outstanding and options exercisable as of September 30, 2024 was $69,000.

 

During the three months ended September 30, 2024 and 2023, the Company recognized $199,000 and $154,000, respectively, of stock-based compensation expense, of which $52,000 and $13,000, respectively, was recorded as general and administrative expense and $147,000 and $141,000, respectively, was recorded as research and development expense in the accompanying statements of operations.

 

During the nine months ended September 30, 2024 and 2023, the Company recognized $562,000 and $454,000, respectively, of stock-based compensation expense, of which $126,000 and $42,000, respectively, was recorded as general and administrative expense and $436,000 and $412,000, respectively, was recorded as research and development expense in the accompanying statements of operations.

 

As of September 30, 2024, there was approximately $1.6 million of unrecognized compensation cost related to non-vested stock options, which is expected to be recognized over a remaining weighted-average service period of 3.0 years.

7. 2019 Equity Incentive Plan

 

In March 2019, the Company adopted the 2019 Equity Incentive Plan (the “Plan”), which provides employees, consultants and advisors, and non-employee members of the Board of Directors and its affiliates with the opportunity to receive grants of incentive stock options, nonqualified stock options, and stock awards. In May 2020, the Company amended the 2019 Plan to include an additional 1,000,000 shares available for awards under the Plan. A total of 1,690,000 shares of the Company’s non-voting common stock may be issued for the grants under the Plan. As of December 31, 2023, there were 30,000 shares available for future grants under the Plan.

 

For incentive stock options and non-statutory stock options, the option exercise price may not be less than 100% of the estimated fair value on the date of grant. Options granted to employees typically vest over a four-year period but may be granted with different vesting terms. The options expire ten years from the grant date.

 

A summary of activity under the Plan for the year ended December 31, 2023 as follows:

 

   

Common

   

Weighted

   

Weighted

 
   

Shares

   

Average

   

Average

 
   

Underlying

   

Exercise

   

Remaining

 
   

Stock

   

Price per

   

Contractual

 
   

Options

   

Share

   

Life (Years)

 

Outstanding at January 1, 2023

    1,024,628     $ 2.53       7.1  

Granted

    608,388       3.03          

Exercised

                     

Forfeited / Cancelled

    (51,975 )     2.64          

Outstanding at December 31, 2023

    1,581,041     $ 2.72       7.3  
                         

Exercisable at December 31, 2023

    1,009,011     $ 2.56       6.5  

 

The aggregate intrinsic value of options outstanding and options exercisable as of December 31, 2023 was $494,000 and $470,000, respectively.

 

During the year ended December 31, 2023 and 2022, the Company recognized $603,000 and $427,000, respectively, of stock-based compensation expense, of which $55,000 and $80,000, respectively, was recorded as general and administrative expense and $548,000 and $347,000, respectively, was recorded as research and development expense in the accompanying statements of operations. As of December 31, 2023, there was approximately $1.2 million of unrecognized compensation cost related to non-vested stock options, which is expected to be recognized over a remaining weighted-average service period of 2.7 years.

 

The weighted average fair value of stock options granted during the year ended December 31, 2023 was $2.16 per share which was estimated using the Black-Scholes option pricing model with the following weighted average assumptions:

 

Expected volatility

    80.14% - 81.01 %

Risk-free interest

    4.05% - 4.08 %

Expected term (years)

    5.4 - 6.0  

Expected dividend yield

         

 

There were no stock options granted during the year ended December 31, 2022.