General form of registration statement for all companies including face-amount certificate companies

Balance Sheets

v3.24.4
Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2024
Jun. 30, 2024
Dec. 31, 2023
Sep. 30, 2023
Jun. 30, 2023
Dec. 31, 2022
Dec. 31, 2021
Current assets:              
Cash and cash equivalents $ 14,207   $ 7,350     $ 16,053  
Prepaid expenses and other current assets 441   198     471  
Total current assets 16,321   7,548     16,524  
Total current assets 16,321   7,548     16,524  
Current liabilities:              
Accounts payable 3,130   936     3,181  
Accrued expenses and other current liabilities 4,505   1,424     2,601  
Total current liabilities 7,635   2,360     5,782  
Royalty agreement liability 10,819   8,054     32,417  
Derivative liabilities – royalty agreement 1,418   1,014     1,499  
Total liabilities 33,122   11,428     39,698  
Commitments and Contingencies        
Convertible preferred stock, $0.00001 par value; 20,655,895 shares authorized; 15,360,787 shares issued and outstanding at September 30, 2024 and December 31, 2023; aggregate liquidation value of $66,063 at September 30, 2024 70,603   70,603     70,603  
Stockholders’ equity:              
Common stock 0   0     0  
Additional paid-in capital 2,380   1,818     1,215  
Accumulated deficit (89,784)   (76,301)     (94,992)  
Total stockholders’ equity (87,404) $ (80,828) (74,483) $ (95,171) $ (92,493) (93,777) $ (66,686)
Total liabilities and stockholders’ equity $ 16,321   $ 7,548     $ 16,524